🏡 Hidden Creek Homeowners Association

Financial Planning System — FY 2026

All changes saved
Community Settings
These values drive every calculation across all tabs. Update at the start of each fiscal year.
How to Use This System
Annual Planning Workflow:
1Settings — Set your community parameters, dues level, and financial assumptions for the year.
2Annual Budget — Enter your operating budget line by line. Update actuals throughout the year to track spending.
3Capital Plan — List all planned one-time projects with estimated costs and target years.
4Reserve Forecast — Auto-calculated 10-year reserve trajectory. No editing needed — just review and act.
5Scenarios — Test different dues levels and model what happens if homeowners go delinquent on dues.
🏠Homeowner View — A clean, shareable summary of the budget and financials suitable for homeowners. Print or show on screen.
Operating Budget
Click any dollar amount or name to edit inline. Track actuals throughout the year.
Budget Breakdown
2026 budget by category
$0
total budget
Budget vs. Actuals YTD
Per-Household Breakdown
Capital projects are one-time expenditures drawn from your reserve fund. These are separate from operating expenses. All costs are inflation-adjusted from their base estimates.
Capital Projects
Add, edit, or defer planned projects. Inflated costs calculate automatically.
Capital Spending by Year
Inflated cost — draws from reserve fund
Project Summary
Auto-calculated from your Budget, Capital Plan, and Settings. No editing needed here — adjust inputs in the other tabs.
10-Year Reserve Trajectory
Reserve Balance Minimum Target Capital project years
Year-by-Year Detail
What-If Controls
Annual dues per lot
$1,800
$150 / month per lot
$1,500$2,000$2,500
Custom: /lot/yr
Delinquent lots (not paying dues)
0 lots
No impact
048 lots
Reserve Trajectory — Scenario vs. Current Plan
Current plan Scenario $30k min
All Standard Dues Scenarios
Dues Payment Tracker
$900/lot · H1 due January · H2 due July
Lot #OwnerH1 StatusH2 StatusBalance DueActions
Impact Fee Revenue
Variable fees attributed to specific capital projects based on construction sq footage
DateLot #OwnerProjectSq FtAmountNotes
No transaction entry needed. The treasurer periodically logs the actual bank balance — the system compares it against the reserve model so every board member can see whether the account is on track.
Balance History
Actual balance vs. what the reserve model projects for that year
DateNotesActual Balance Model Expected (YE)Variance
📚 Historical Actuals — 2018–2025
8-year operating history by category and line item. Use as reference during the annual budgeting process.
Capital Events — 2018–2025
Major one-time capital expenditures from the historical record.
Category Trend (2018–2025)
🔍 Vendor & Spending Ledger
Transaction-level history. Filter to research vendor patterns, category trends, or specific line items.
Hidden Creek HOA
FY 2026 — Community Financial Summary